ROI Calculator
Configuration
Adjust parameters to match your firm
Funnel Metrics (Monthly)
42.5
Range: 20-60
Client Economics
£
100%
Benchmark Validation
Based on your inputs, you're projecting 12.8 clients/month at 30% close rate.
North Star typically delivers 11-15 clients/month.
Scenario:
Timeframe:
Net Return
£1,334,100
Total Profit after costs
Return Multiple
31.10x
Return Multiple
Clients Acquired
153
Over 12 months
Revenue Analysis
Total LTV Generated£1,377,000
Gross Profit LTV (100%)£1,377,000
LTV per Client£9,000
Cost Analysis
Total Investment£42,900
Ad Spend (£50/day)£18,000
Call Fees (498 paid)£24,900
CPA (Cost Per Acquisition)£280